Unit: 5-Bedroom Modern Contemporary Single-Row Villa — Al Naseem Community by Modon Properties, Hudayriyat Island, Abu Dhabi, UAE
BUA: 6,028 sq ft (560 sqm) | Plot: 10,010 sq ft (930 sqm) | 2 Covered Parking Spaces | Private Pool
Asking Price: AED 9,300,000 (at Original Developer Price) | Current market comparables: AED 10,000,000 | Saving: AED 700,000 (7.0%)
Payment Status: Fully Transferable — 20% already paid by seller; buyer steps into the remaining Modon construction and handover schedule | Handover: Q4 2026
Key USP: Single-row villa position with open island and Arabian Gulf outlook; freehold for all nationalities; acquired at a price point the open resale market has already moved 7% above

What Is This Al Naseem 5BR Deal on Hudayriyat Island?

This 5BR Al Naseem Hudayriyat Island for sale is offered at AED 9,300,000 — the exact original developer price paid at launch — at a time when newer comparable 5-bedroom units within the same Al Naseem community on Hudayriyat Island are transacting in the secondary market at AED 10,000,000. That AED 700,000 gap is not a projected gain; it is an immediately verifiable position based on actual recent sales data from the same project. The seller purchased at the Modon Properties launch round and is executing an early exit, handing the next buyer an entry at launch cost in a market that has demonstrably moved past it.

The unit is a single-row villa — meaning no other residential structure sits in front of this villa to obstruct the view corridor. The outlook is open across the Al Naseem community toward the island waterfront and the Arabian Gulf beyond. The facade is Modern Contemporary: white stucco cladding, dark metal window trims, expansive glazing on both floors, an open-plan ground-floor living and kitchen zone, and a first-floor bedroom cluster. The BUA is 6,028 sq ft (560 sqm) across two floors, set within a 930 sqm (10,010 sq ft) plot. The plot includes a private garden, covered terrace with pergola for outdoor dining, a private swimming pool, and two covered parking bays accessed directly from the villa.

The Modon Properties payment plan is fully transferable to the incoming buyer. The original purchaser has paid 20% of the AED 9,300,000 purchase price (AED 1,860,000) to Modon. On transfer, the buyer reimburses this 20% to the seller and is then registered as the unit holder in Modon’s system, inheriting the remaining construction milestone payments and the final 40% due on handover in Q4 2026. This is a genuine off-plan distress deal — the buyer is not paying a secondary market premium; they are stepping in at launch pricing while the surrounding market has moved on.

Al Naseem Hudayriyat Island — Property Specifications

Asking Price: AED 9,300,000
Comparable Market Price (Newer 5BR): AED 10,000,000
Saving vs. Current Market: AED 700,000 (7.0%)
Price Per Sq Ft: AED 1,543
Property Type: 5-Bedroom Villa
Facade Style: Modern Contemporary
Villa Configuration: Single Row
Developer: Modon Properties
Project: Al Naseem Community
Community / Area: Hudayriyat Island, Abu Dhabi, UAE
BUA (Built-Up Area): 6,028 sq ft (560 sqm)
Plot Size: 10,010 sq ft (930 sqm)
Bedrooms: 5
Bathrooms: 6
Parking: 2 Covered Spaces
Villa Layout: Ground + First Floor (G+1)
View: Island and Arabian Gulf View
Furnishing: Unfurnished
Handover Date: Q4 2026
Ownership Type: Freehold (All Nationalities)
Payment Status: Transferable — 20% Paid
Abu Dhabi Registration Fee: 2% (AED 186,000)
Service Charge (Est.): AED 15–20 per sq ft per year
Listing Reference: NASEEM-HI-5BR-001
Agent Fee for Buyer: 2% + VAT

Payment Plan — What the Buyer Steps Into

Original Developer Price (OP): AED 9,300,000
Selling Price: AED 9,300,000 (at OP — no secondary premium)
Transfer Payment (20% already paid): AED 1,860,000 — paid to the seller at SPA signing to reimburse what they have paid to Modon
Remaining Construction Milestones (~40%): ~AED 3,720,000 — paid directly to Modon Properties per their construction schedule
On Handover (40%): AED 3,720,000 — due Q4 2026 on key collection from Modon
Abu Dhabi Registration Fee (2%): AED 186,000
Trustee / Conveyancing (Est.): ~AED 4,000
Buyer Agent Fee (2% + VAT): ~AED 195,300
Indicative Total All-In Cost: ~AED 9,685,300

The acquisition process works as follows. Once buyer and seller agree terms, a Memorandum of Understanding (MOU) is signed and a 10% good-faith deposit is held in escrow. Modon Properties then issues a No Objection Certificate (NOC) confirming the transfer is permitted under the existing payment plan — this typically takes 5–10 working days. The buyer pays the 20% reimbursement (AED 1,860,000) to the seller upon receipt of the NOC. Both parties then proceed to the Abu Dhabi Land Department (ADLD) for formal registration. Note: Abu Dhabi applies a 2% registration fee versus Dubai’s 4% DLD fee, which reduces the entry cost by AED 186,000 relative to a comparable Dubai transaction at this price point. The buyer is then registered with Modon Properties as the new unit holder and continues the payment schedule through to Q4 2026 handover.

Pricing Analysis — Why This Is a Deal in 2026

OP vs. Selling Price: AED 9,300,000 vs. AED 9,300,000 — buyer pays no secondary market premium over the original developer price
Discount vs. Current Market Comparables: AED 700,000 / 7.0% below current 5-bedroom transactions in Al Naseem
Price Per Sq Ft: AED 1,543 — vs. newer comparable Al Naseem 5BR units at AED 1,660–1,780 per sq ft
Hudayriyat Island 2025 Residential Transaction Value: ~AED 12.5 billion — ranked 2nd emirate-wide by sales value in Abu Dhabi
Al Naseem Price Per Sqm Range: AED 9,000–33,000 per sqm depending on plot position and project (ADREC 2025 data)
Projected Gross Rental Yield: 6–8% per annum (villa segment, Hudayriyat Island)
Capital Appreciation Precedent: Early Nawayef buyers on the same island achieved 30–45% appreciation by 2024–2025

Hudayriyat Island villa investment at AED 9.3M is not a speculative bet — it is a secondary market entry at original cost in a sub-market that has demonstrably re-priced above that level. Abu Dhabi’s ADREC data confirms Hudayriyat Island ranked second emirate-wide by residential transaction value in 2025, generating ~AED 12.5 billion across Al Naseem, Nawayef East, and Bashayer from essentially zero prior sales history. Al Naseem is one of the three projects that built that number. The island’s villa-led development pipeline (2,776 additional units through 2030, of which 2,240 are villas) maintains a structural supply constraint around single-row premium product. The buyer here inherits a unit at a price already below the current secondary bid, in a community where the infrastructure — surf park, velodrome, beach club, adventure park — is operational and driving sustained demand.

Hudayriyat Island — Location and Why It Matters

Hudayriyat Island is positioned off the southwest coast of Abu Dhabi city, connected to the mainland by the Hudayriyat Bridge. The island sits 3.2 km from Al Bateen Beach on the mainland coastline, 12.5 km from Al Wahda Mall, 14 km from the Abu Dhabi Corniche, and 28 km from Zayed International Airport (AUH) — approximately 25 minutes by car. The commute to Abu Dhabi’s central business and government district runs 15–20 minutes in normal traffic, making it a viable primary residence location for senior executives, government officials, and well-resourced families who require both proximity to the capital and a degree of separation from it.

What distinguishes Hudayriyat Island from other Abu Dhabi residential areas is the scale and quality of the public leisure infrastructure that is already operational. Surf Abu Dhabi, 0.8 km from Al Naseem, is one of the world’s largest artificial surf parks. The Velodrome Abu Dhabi hosts international cycling events. Circuit X Adventure Park provides zip-lining, rock climbing, and off-road experiences. Marsana Beach and the island’s Aqua Park draw daily visitor traffic from across Abu Dhabi, creating a community atmosphere that most new master-planned developments take years to build. For a landlord, this visitor density translates into a tenant pool that includes short-stay holiday renters, corporate relocatees, and long-term family tenants, all competing for limited villa supply.

Al Naseem sits on the central plateau of Hudayriyat Island, within a gated residential perimeter. Modon Properties controls the entire island masterplan, which means there is no speculative infill by third-party developers that could compromise street-level quality or alter view corridors. Single-row villas in Al Naseem benefit from separation between villa clusters — private garden-to-garden spacing — which is a specification that becomes increasingly rare and premium-priced as communities mature. The Modern Contemporary facade of this specific unit, with its clean lines, floor-to-ceiling glass, and covered pergola terracing, is one of two facade types available within Al Naseem, and in current resale activity it is the more sought-after of the two.

Hudayriyat Island — Distances and Connectivity

Hudayriyat Beach (on-island): 0.5 km — 2-minute walk or 1-minute drive
Surf Abu Dhabi Wave Park: 0.8 km — 3-minute drive
Circuit X Adventure Park: 1.0 km — 3-minute drive
Al Bateen Beach: 3.2 km — 7-minute drive
Al Wahda Mall: 12.5 km — 15-minute drive
Abu Dhabi Corniche: 14.0 km — 18-minute drive
Emirates Palace Hotel: 15.0 km — 20-minute drive
Burjeel Hospital Abu Dhabi: 18.0 km — 22-minute drive
Zayed International Airport (AUH): 28.0 km — 25-minute drive
Yas Island (Yas Mall, Ferrari World, Yas Marina): 34.0 km — 30-minute drive

Al Naseem — Community and Villa Amenities

Private swimming pool within the villa plot — included as standard for all Al Naseem 5-bedroom units
Private landscaped garden with pergola structure and shaded outdoor dining terrace
Two-car covered garage with direct villa access from the parking bay
Built-in wardrobes throughout all five bedrooms
Country club with fully equipped gymnasium, treatment rooms, and spa facilities
Community temperature-controlled swimming pool
Children’s pool and toddlers’ splash area within the Al Naseem cluster
220 km island-wide cycling and jogging track network — direct pedestrian and cycle access from the villa
Hudayriyat Beach access — 0.5 km walk from Al Naseem, with clean sand and Arabian Gulf frontage
Surf Abu Dhabi wave park — 0.8 km from the villa gate, operational since October 2024
Community mosque within the Al Naseem residential boundary
Gated community entrance with 24-hour security and access control
Boutique retail promenade, cafes, and restaurants on the Hudayriyat Island waterfront
School catchment and healthcare clinics within the island masterplan
Landscaped community parks and green buffer zones between villa clusters

Who Should Buy This Al Naseem 5BR on Hudayriyat Island?

Capital Appreciation Investor: Hudayriyat Island generated AED 12.5 billion in 2025 residential transactions and ranked second emirate-wide in Abu Dhabi by sales value — from a near-zero base. Early Nawayef phase buyers (2020–2022) saw 30–45% capital appreciation by 2024–2025 as the island’s infrastructure delivered and demand compounded. This Al Naseem unit is available at AED 9.3M — the 2025 developer launch price — while resale comparables sit at AED 10M. The buyer enters with an immediate 7% equity position and an 8-month runway to handover in Q4 2026, at which point the unit becomes rentable and the capital clock formally starts. Freehold ownership for all nationalities and Abu Dhabi’s 2% registration fee (half of Dubai’s 4%) reduce the total cost of entry and improve the return profile on exit.
Holiday Home and Short-Stay Investor: Hudayriyat Island’s leisure ecosystem — surf park, velodrome, adventure park, beach clubs, dining promenade — is operational and generating year-round visitor traffic from Abu Dhabi residents and UAE-wide visitors. A furnished 5-bedroom villa with private pool and garden in Al Naseem can command AED 30,000–55,000 per month in the short-stay holiday rental market, particularly during school holiday periods, international sporting events on the island, and the UAE winter season (November–March). Abu Dhabi’s short-term rental regulatory framework is evolving to support this segment, and the island’s destination positioning — rather than being a residential suburb — sustains occupancy rates independent of corporate relocation cycles.
Long-Stay Tenant Play: Abu Dhabi’s expatriate population grew 7.5% in 2024 to approximately 4.2 million residents, with occupied housing units growing at 6.6% against 2.8% supply growth — a structural demand-supply gap that supports rental pricing power. Senior corporate executives, diplomats, senior government officials, and large family groups consistently target secured island villa formats for 2–3 year tenancies. An Al Naseem 5-bedroom villa of this size, in a gated Modon community with private pool and beach access, is a credible target for AED 550,000–700,000 annual rent, generating a gross yield of 5.9–7.5% on the AED 9.3M cost base. The long-stay tenant profile also reduces management burden relative to short-stay holiday rental, making this an appropriate vehicle for investors who want passive income with a long-term appreciation position running in parallel.

How to Acquire This Unit — Step by Step

Initial Enquiry: WhatsApp the DistressPropertyFinder.com team quoting listing reference NASEEM-HI-5BR-001. A full deal brief, floor plan, Modon payment schedule, and comparable sales evidence will be shared within 24 hours.
Due Diligence: Verify the unit’s registration status with the Abu Dhabi Land Department (ADLD) and request sight of the original Modon SPA confirming the 20% payment receipt. This can be completed remotely for international buyers.
Offer and MOU: Submit an offer. Once agreed, a Memorandum of Understanding (MOU) is signed by both buyer and seller, and a 10% good-faith deposit is held in escrow by a regulated conveyancer.
NOC from Modon Properties: The seller applies for a No Objection Certificate (NOC) from Modon Properties confirming the transfer is approved under the existing payment plan. Standard NOC timeline: 5–10 working days from application.
Transfer Payment: On receipt of the NOC, the buyer pays the 20% reimbursement (AED 1,860,000) to the seller. This is the sum the seller originally paid to Modon Properties and the amount required to execute the plan transfer.
ADLD Registration: Both parties (or their legal representatives via Power of Attorney) attend the Abu Dhabi Land Department to execute the formal transfer. The 2% registration fee (AED 186,000) is paid at this stage.
Modon Records Updated: Modon Properties updates their payment plan records to reflect the new unit holder. The buyer receives the updated payment schedule and begins making remaining construction milestone payments directly to Modon.
Handover (Q4 2026): On project completion, Modon delivers the villa. The buyer pays the final 40% balance (AED 3,720,000) and receives keys and title deed. Every step of this process is verified and supported by DistressPropertyFinder.com.

Frequently Asked Questions — Al Naseem Distress Sale

Is this property priced below the current market value?

Yes — this 5BR Al Naseem villa is priced at AED 9,300,000, which is the original Modon developer price, while comparable newer 5-bedroom units within Al Naseem on Hudayriyat Island are currently transacting in the secondary market at AED 10,000,000. The buyer secures an immediate AED 700,000 (7.0%) saving against current market comparables — not a projected figure, but one backed by verified recent transaction data on the same project.

What is the price per square foot for Al Naseem on Hudayriyat Island?

This Al Naseem 5BR villa is priced at AED 1,543 per square foot, calculated on a BUA of 6,028 sq ft at an asking price of AED 9,300,000. Newer comparable Al Naseem 5-bedroom units in the current resale market are priced at AED 1,660–1,780 per sq ft, placing this unit AED 117–237 per sq ft below the current market bid for equivalent single-row Modern Contemporary product on Hudayriyat Island.

Is the payment plan transferable to the buyer?

Yes — the Modon Properties payment plan is fully transferable to the incoming buyer. The seller has paid 20% of the AED 9,300,000 purchase price (AED 1,860,000) to Modon. On transfer, the buyer reimburses this 20% to the seller and is then registered by Modon as the new unit holder, stepping directly into the remaining construction milestone payments and the 40% balance due on handover in Q4 2026. A No Objection Certificate (NOC) from Modon Properties is required to complete the transfer and is obtained by the seller prior to the ADLD registration appointment.

What are the total acquisition costs including the Abu Dhabi registration fee?

Total indicative all-in acquisition costs are approximately AED 9,685,300. This comprises: purchase price AED 9,300,000; Abu Dhabi Land Department registration fee 2% = AED 186,000 (note: Abu Dhabi’s fee is 2%, not 4% as in Dubai, saving AED 186,000 relative to a comparable Dubai property at this price); trustee and conveyancing fees approximately AED 4,000; and buyer agent fee 2% + VAT approximately AED 195,300. Buyers should also account for remaining Modon construction milestone payments and the final 40% handover balance within their total investment cash flow planning.

What rental yield can I expect from this unit?

Projected gross rental yield for Al Naseem 5-bedroom villas on Hudayriyat Island is 6–8% per annum. This is based on estimated annual rental values of AED 550,000–700,000 for a 5-bedroom villa of this size and specification in a gated island community with private pool and beach access. Early Nawayef phase villas on the same island delivered 6–7% yields as the community matured, with analysts projecting Hudayriyat Island yields at 6–8% within the waterfront villa segment. Short-stay holiday rental premiums (AED 30,000–55,000 per month peak) can lift effective yields further for owners who operate the unit commercially post-handover.

When is the handover / completion date?

Handover of Al Naseem villas on Hudayriyat Island is targeted for Q4 2026 by Modon Properties. Some third-party sources reference a September 2027 timeline; the most current ADLD and Modon-official information points to Q4 2026. The buyer should confirm the latest Modon milestone schedule as part of the NOC and due diligence process. Modon Properties, as a government-backed Abu Dhabi master developer, has achieved on-time completion rates in line with Abu Dhabi’s top-tier developers, which industry trackers place above 90%.

Is Modon Properties a reputable developer in Abu Dhabi?

Modon Properties is one of Abu Dhabi’s most established government-backed master developers, with a portfolio that includes the Abu Dhabi Fishmarket, the Marsana entertainment complex, Courtyard Mall, and the full Hudayriyat Island masterplan. Hudayriyat Island alone generated approximately AED 12.5 billion in residential transactions in 2025, ranking it second emirate-wide by sales value — a result driven by Modon’s track record, the island’s operational leisure infrastructure, and the Abu Dhabi government’s sustained infrastructure commitment to the project. Buyers benefit from the structural security that comes with a government-linked developer: lower counterparty risk, transparent ADLD registration processes, and a masterplan that is not subject to speculative third-party intervention.

How do I proceed with buying this property through DistressPropertyFinder.com?

Contact the DistressPropertyFinder.com team via WhatsApp and quote listing reference NASEEM-HI-5BR-001. You will receive the unit floor plan, the Modon Properties original payment schedule, comparable sales evidence for Hudayriyat Island 5-bedroom villas, and a step-by-step acquisition guide within 24 hours. International buyers can complete the full process — from MOU to ADLD registration — remotely using a notarised Power of Attorney. The typical timeline from first enquiry to completed ADLD registration is 3–4 weeks. All documentation, escrow management, and Modon NOC coordination are handled through DistressPropertyFinder.com’s verified transaction process.

DISTRESS DEAL | Al Naseem | 5BR Hudayriyat Island | AED 700K Below Market | Modon - Payment Plan

Payment Plan